Ziff Davis Inc
ZD
NASDAQ
Media
$56.08
USD
+0.68 (+1.23%)
At close: Aug 21, 2026, 4:00 PM EDT
Market Cap $2.01B
Volume 521.2K
Revenue
$1.32B
TTM
-0.7%
YoY
Gross Margin
85%
TTM
-1.4%
YoY
Net Income
$643.49M
TTM
+873.6%
YoY
Operating Cash Flow
$448.30M
TTM
+31.1%
YoY
Revenue & Net Income
USD Millions
Margins Trend
Percent of revenue
Income Statement Detail
USD Millions, except per-share and share count figures
Metric | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
|---|---|---|---|---|---|
Revenue | 294.8 | 363.7 | 406.7 | 267.6 | 286.7 |
YoY Growth | -8.1% | +2.9% | -1.5% | -1.9% | -2.7% |
Cost of Revenue | 40.7 | 53.2 | 57.3 | 44.3 | 45.7 |
Gross Profit | 254.1 | 310.6 | 349.4 | 223.3 | 241.0 |
Selling, General & Administrative | 175.8 | 191.8 | 191.3 | 161.9 | 169.7 |
Other Operating Expenses | 0.0 | 17.6 | 0.0 | 0.0 | 54.8 |
Total Operating Expenses | 240.4 | 282.1 | 263.4 | 220.4 | 285.8 |
Operating Income | 13.8 | 28.4 | 86.0 | 2.9 | -44.7 |
EBITDA | 71.4 | 103.3 | 144.0 | 52.7 | 57.0 |
Other Income / Expense | 7.1 | -12.8 | -59.4 | 5.8 | -0.7 |
Total Other Income / Expense | 0.5 | -19.3 | -66.2 | -1.1 | -6.5 |
Income Before Income Taxes | 14.2 | 9.1 | 19.9 | 1.9 | -51.2 |
Income Taxes | -0.1 | 12.8 | -0.2 | 2.6 | 0.9 |
Net Income | 26.3 | -3.6 | 0.4 | 22.3 | 624.5 |
Consolidated Net Income / Loss | 26.3 | -3.6 | 0.4 | 22.3 | 624.5 |
Net Income Attributable to Common Shareholders | 26.3 | -3.6 | 0.4 | 22.3 | 624.5 |
Basic EPS | $0.63 | -$0.09 | $0.01 | $0.59 | $17.16 |
Diluted EPS | $0.63 | -$0.09 | $0.01 | $0.59 | $17.16 |
Basic Shares Outstanding | 41.7M | 40.6M | 39.1M | 37.6M | 36.4M |
Diluted Shares Outstanding | 41.8M | 40.6M | 39.3M | 37.6M | 36.4M |