Magnite Inc
MGNI
NASDAQ
Media
$24.72
USD
+0.40 (+1.64%)
At close: Aug 7, 2026, 4:00 PM EDT
Market Cap $3.48B
Volume 4.0M
Revenue
$742.04M
TTM
+8.3%
YoY
Gross Margin
65%
TTM
+3.9%
YoY
Net Income
$166.89M
TTM
+287.0%
YoY
Operating Cash Flow
$280.94M
TTM
+23.7%
YoY
Revenue & Net Income
USD Millions
Margins Trend
Percent of revenue
Income Statement Detail
USD Millions, except per-share and share count figures
Metric | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
|---|---|---|---|---|---|
Revenue | 173.3 | 179.5 | 205.4 | 164.4 | 192.8 |
YoY Growth | +6.4% | +10.8% | +5.9% | +5.5% | +11.2% |
Cost of Revenue | 65.0 | 69.4 | 69.5 | 60.4 | 62.0 |
Gross Profit | 108.4 | 110.1 | 135.8 | 104.0 | 130.8 |
Selling, General & Administrative | 64.8 | 64.9 | 63.1 | 71.1 | 75.4 |
Other Operating Expenses | -0.2 | -0.2 | -0.2 | 0.0 | -0.4 |
Total Operating Expenses | 86.3 | 84.9 | 83.5 | 96.2 | 99.1 |
Operating Income | 22.1 | 25.2 | 52.3 | 7.7 | 31.6 |
EBITDA | 34.3 | 37.5 | 66.0 | 22.1 | 46.2 |
Other Income / Expense | -4.9 | 0.4 | -0.2 | 0.6 | 0.2 |
Total Other Income / Expense | -10.0 | -4.3 | -4.2 | -4.0 | -6.1 |
Income Before Income Taxes | 12.1 | 20.9 | 48.1 | 3.7 | 25.5 |
Income Taxes | 1.0 | 0.9 | -75.0 | -0.7 | 6.2 |
Net Income | 11.1 | 20.1 | 123.1 | 4.4 | 19.4 |
Consolidated Net Income / Loss | 11.1 | 20.1 | 123.1 | 4.4 | 19.4 |
Net Income Attributable to Common Shareholders | 11.1 | 20.1 | 123.1 | 4.4 | 19.4 |
Basic EPS | $0.08 | $0.14 | $0.86 | $0.03 | $0.14 |
Diluted EPS | $0.08 | $0.13 | $0.81 | $0.03 | $0.13 |
Basic Shares Outstanding | 141.7M | 143.0M | 142.6M | 143.5M | 143.0M |
Diluted Shares Outstanding | 148.3M | 153.2M | 153.8M | 148.1M | 147.2M |