Gray Media Inc
GTN
NYSE
Media
$4.98
USD
-0.24 (-4.60%)
At close: Aug 17, 2026, 4:00 PM EDT
Market Cap $525.61M
Volume 985.1K
Revenue
$3.08B
TTM
-14.5%
YoY
Gross Margin
25%
TTM
-26.5%
YoY
Net Income
$-96.00M
TTM
-134.5%
YoY
Operating Cash Flow
$158.00M
TTM
-80.6%
YoY
Revenue & Net Income
USD Millions
Margins Trend
Percent of revenue
Income Statement Detail
USD Millions, except per-share and share count figures
Metric | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
|---|---|---|---|---|---|
Revenue | 782.0 | 772.0 | 749.0 | 792.0 | 768.0 |
YoY Growth | -5.0% | -6.5% | -21.2% | -24.2% | -1.8% |
Cost of Revenue | 597.0 | 583.0 | 564.0 | 590.0 | 583.0 |
Gross Profit | 185.0 | 189.0 | 185.0 | 202.0 | 185.0 |
Selling, General & Administrative | 32.0 | 25.0 | 28.0 | 28.0 | 39.0 |
Other Operating Expenses | 0.0 | 28.0 | -1.0 | 31.0 | 0.0 |
Total Operating Expenses | 95.0 | 113.0 | 83.0 | 117.0 | 104.0 |
Operating Income | 90.0 | 76.0 | 102.0 | 85.0 | 81.0 |
EBITDA | 159.0 | 158.0 | 177.0 | 173.0 | 152.0 |
Other Income / Expense | 4.0 | 6.0 | -10.0 | 8.0 | 8.0 |
Total Other Income / Expense | -114.0 | -111.0 | -130.0 | -111.0 | -109.0 |
Income Before Income Taxes | -24.0 | -35.0 | -28.0 | -26.0 | -28.0 |
Income Taxes | -15.0 | 21.0 | -18.0 | -16.0 | -8.0 |
Net Income | -9.0 | -56.0 | -10.0 | -10.0 | -20.0 |
Consolidated Net Income / Loss | -9.0 | -56.0 | -10.0 | -10.0 | -20.0 |
Net Income Attributable to Common Shareholders | -22.0 | -69.0 | -23.0 | -23.0 | -33.0 |
Basic EPS | -$0.23 | -$0.71 | -$0.24 | -$0.23 | -$0.34 |
Diluted EPS | -$0.23 | -$0.71 | -$0.24 | -$0.23 | -$0.34 |
Basic Shares Outstanding | 96.0M | 97.0M | 97.0M | 98.0M | 97.0M |
Diluted Shares Outstanding | 96.0M | 97.0M | 97.0M | 98.0M | 97.0M |